Revenue

EBITDA

Underlying profit before tax*

Net profit attributable to owners of the Company

- Underlying net profit*

- Reported net profit

Basic earnings per share

- Based on underlying net profit*

- Based on reported net profit

Full-year dividend per share

- Interim dividend per share

- Proposed final dividend per share

Dividend payout ratio

Net asset value per share

Net gearing

2010

(1) gain on disposal of available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)

2009

(1) net loss on disposal of subsidiaries of HK$82.6 million
(2) gain on disposal of partial interests in subsidiaries of HK$340.0 million
(3) impairment loss on available-for-sale investments of HK$111.8 million (net of the portion shared by minority shareholders)
(4) discount on acquisition of HK$11.4 million (net of the portion shared by minority shareholders)

FY 2009

FY 2008

Change

HK$'million

HK$'million

Revenue

23,772.5

23,681.4

Underlying profit before tax*

3,098.5

2,723.3

Net profit attributable to shareholders

– Underlying net profit*

2,239.0

2,103.6

– Reported net profit

2,396.0

1,705.9

Basic earnings per share

– Based on underlying net profit*

HK$2.651

HK$2.499

– Based on reported net profit

HK$2.837

HK$2.026

Full-year dividend per share

HK75.0 cents

HK70.0 cents

– Interim dividend per share

HK30.0 cents

HK40.0 cents

– Proposed final dividend per share

HK45.0 cents

HK30.0 cents

Dividend payout ratio

26%

35%

Net asset value per share

HK$25.5

HK$23.1

Net gearing

22%

23%